Free Revenue Calculator

See what your shop could earn with SubSeat

Turn empty slots, no-shows and unpredictable bookings into recurring monthly revenue. Drag the sliders and watch your numbers change live.

Build your revenue model

Adjust the sliders below — your results update in real time.

💈
Your Current Business
Tell us about your shop today
Service priceavg per visit
£30
£10£100
Customers per dayon average
10
130
Working days per week
5
17
No-show / cancellation rateindustry avg ~15%
15%
0%50%
Available slots per daytotal capacity
12
1030
Current capacity utilisation83%
Good utilisation — subscriptions lock in this revenue
📅
Your SubSeat Subscription
Set your membership model
Monthly subscription price
£49/mo
£19/mo£199/mo
Number of subscribersyour target
20
1200
💡 One subscriber is worth
£553 per year
after SubSeat's 6% fee
Live Results
Your revenue breakdown
📈 Projected Monthly Revenue
£6,442
+£921/mo more than today
Current monthly
£5,521
before SubSeat
Lost to no-shows
£974
per month
Gross subscription
£980
20 × £49
SubSeat fee (6%)
£59
only on subscriptions
Net subscription
£921
you keep this
🚀Yearly increase
£11,054
additional per year
Break-even subscribers
to cover all no-show losses
22
2 more subscribers to fully cover no-show losses
Yearly subscription value
£11,054
additional annual revenue with 20 subscribers
Go Live with SubSeat →

Free to join · No setup fee · 6% only on subscriptions

The SubSeat difference

Same business. Same skills. Completely different income.

❌ Without SubSeat
Monthly revenue
unpredictable
£5,521
Lost to no-shows
every month
£974
Income predictability
varies week to week
Low
Customer retention
no loyalty lock-in
Transactional
Yearly projection
best estimate
£66,249
VS
✅ With SubSeat
Monthly revenue
recurring + reliable
£6,442
No-show impact
subscribers prepay
Minimal
Income predictability
monthly recurring
High
Customer retention
loyal subscribers
Membership model
Yearly projection
with subscriptions
£77,303
Ready when you are

Your subscription model is ready.

Create your business account and start taking subscribers through SubSeat. Free to join, set up in under 10 minutes.

£921
Your monthly boost
£11,054
Your yearly boost
22 to break even
Subscribers needed

Free to join · No monthly fee · 6% only on subscriptions